Attachment  E    Table A
 Water Management Strategy L-10 (Municipal Conservation) Revised Demand Reduction and Revised Costs
Entries presented below replace entries of the Regional Water Plan Table Numbers shown in Column One of this table.
Table Water User Group                
Number WUG Item Units 2000 2010 2020 2030 2040 2050
5.3.1-2 Charlotte Demand Reduction acft/yr 2 7 8 6 6 7
5.3.1-2 Charlotte Total New Supply acft/yr 2 7 8 6 6 7
5.3.1-3 Charlotte Annual Cost $/yr 522 1,694 1,816 624 540 588
5.3.1-3 Charlotte Unit Cost $/acft 261 242 227 104 90 84
5.3.1-4 Jourdanton Demand Reduction acft/yr 4 20 11 18 13 14
5.3.1-4 Jourdanton Total New Supply acft/yr 4 20 11 18 13 14
5.3.1-5 Jourdanton Annual Cost $/yr 1,044 4,840 2,497 1,872 1,170 1,176
5.3.1-5 Jourdanton Unit Cost $/acft 261 242 227 104 90 84
5.3.1-6 Lytle Demand Reduction acft/yr 5 9 10 8 8 5
5.3.1-6 Lytle Total New Supply acft/yr 505 509 510 508 708 705
5.3.1-7 Lytle Annual Cost $/yr 1,305 2,178 2,270 832 720 420
5.3.1-7 Lytle Unit Cost $/acft 261 242 227 104 90 84
5.3.1-8 Pleasanton Demand Reduction acft/yr 11 52 30 50 36 38
5.3.1-8 Pleasanton Total New Supply acft/yr 11 52 30 50 36 38
5.3.1-9 Pleasanton Annual Cost $/yr 2,871 12,584 6,810 5,200 3,240 3,192
5.3.1-9 Pleasanton Unit Cost $/acft 261 242 227 104 90 84
5.3.1-10 Poteet Demand Reduction acft/yr 4 15 16 18 12 7
5.3.1-10 Poteet Total New Supply acft/yr 4 15 16 18 12 7
5.3.1-11 Poteet Annual Cost $/yr 1,044 3,630 3,632 1,872 1,080 588
5.3.1-11 Poteet Unit Cost $/acft 261 242 227 104 90 84
5.3.2-5 Alamo Heights Demand Reduction acft/yr 16 33 26 26 27 9
5.3.2-5 Alamo Heights Total New Supply acft/yr 1,516 1,533 1,526 1,526 1,527 1,509
5.3.2-6 Alamo Heights Annual Cost $/yr 4,048 7,821 6,084 1,430 1,377 441
5.3.2-6 Alamo Heights Unit Cost $/acft 253 237 234 55 51 49
5.3.2-7 Balcones Heights Demand Reduction acft/yr 8 17 14 15 16 6
5.3.2-7 Balcones Heights Total New Supply acft/yr 508 517 514 515 1,016 1,006
5.3.2-8 Balcones Heights Annual Cost $/yr 2,000 3,893 3,122 825 816 294
5.3.2-8 Balcones Heights Unit Cost $/acft 250 229 223 55 51 49
5.3.2-9 China Grove Demand Reduction acft/yr 4 8 7 6 8 3
5.3.2-9 China Grove Total New Supply acft/yr 504 508 507 506 508 503
5.3.2-10 China Grove Annual Cost $/yr 980 1,736 1,484 330 408 147
5.3.2-10 China Grove Unit Cost $/acft 245 217 212 55 51 49
5.3.2-11 Converse Demand Reduction acft/yr 0 0 0 0 0 0
5.3.2-11 Converse Total New Supply acft/yr 2,000 2,500 3,000 4,000 5,000 6,000
5.3.2-12 Converse Annual Cost $/yr 0 0 0 0 0 0
5.3.2-12 Converse Unit Cost $/acft 0 0 0 0 0 0
5.3.2-13 Elmendorf Demand Reduction acft/yr 0 0 0 0 0 0
5.3.2-13 Elmendorf Total New Supply acft/yr 100 100 100 100 100 100
5.3.2-14 Elmendorf Annual Cost $/yr 0 0 0 0 0 0
5.3.2-14 Elmendorf Unit Cost $/acft 0 0 0 0 0 0
5.3.2-15 Fair Oaks Ranch Demand Reduction acft/yr 5 11 5 11 11 5
5.3.2-15 Fair Oaks Ranch Total New Supply acft/yr 1,905 1,911 1,905 1,911 1,911 1,905
5.3.2-16 Fair Oaks Ranch Annual Cost $/yr 990 1,716 805 605 561 245
5.3.2-16 Fair Oaks Ranch Unit Cost $/acft 198 156 161 55 51 49
5.3.2-17 Helotes Demand Reduction acft/yr 2 9 7 9 10 5
5.3.2-17 Helotes Total New Supply acft/yr 502 509 507 509 510 505
5.3.2-18 Helotes Annual Cost $/yr 398 1,791 1,393 495 510 245
5.3.2-18 Helotes Unit Cost* $/acft 199 199 199 55 51 49
5.3.2-20 Kirby Demand Reduction acft/yr 0 0 0 0 0 0
5.3.2-20 Kirby Total New Supply acft/yr 1,000 1,500 1,500 1,500 2,000 2,000
5.3.2-21 Kirby Annual Cost $/yr 0 0 0 0 0 0
5.3.2-21 Kirby Unit Cost $/acft 0 0 0 0 0 0
5.3.2-21 Leon Valley Demand Reduction acft/yr 14 57 56 57 43 31
5.3.2-21 Leon Valley Total New Supply acft/yr 614 657 656 657 643 631
5.3.2-22 Leon Valley Annual Cost $/yr 2,786 11,343 11,144 3,135 2,193 1,519
5.3.2-22 Leon Valley Unit Cost* $/acft 199 199 199 55 51 49
5.3.2-23 Live Oak WPU Demand Reduction acft/yr 0 0 0 0 0 0
5.3.2-23 Live Oak WPU Total New Supply acft/yr 100 100 100 100 100 100
5.3.2-24 Live Oak WPU Annual Cost $/yr 0 0 0 0 0 0
5.3.2-24 Live Oak WPU Unit Cost $/acft 0 0 0 0 0 0
5.3.2-25 Olmos Park Demand Reduction acft/yr 5 12 10 10 11 4
5.3.2-25 Olmos Park Total New Supply acft/yr 505 512 510 510 511 504
5.3.2-26 Olmos Park Annual Cost $/yr 1,245 2,736 2,220 550 561 196
5.3.2-26 Olmos Park Unit Cost $/acft 249 228 222 55 51 49
5.3.2-29 Schertz; outside city Demand Reduction acft/yr 5 12 10 10 11 4
5.3.2-29 Schertz; outside city Total New Supply acft/yr 2,409 2,412 2,410 2,410 2,411 2,404
5.3.2-30 Schertz; outside city Annual Cost $/yr 1,315 2,832 2,170 550 561 196
5.3.2-30 Schertz; outside city Unit Cost $/acft 263 236 217 55 51 49
5.3.2-31 Shavano Park Demand Reduction acft/yr 2 11 6 9 7 3
5.3.2-31 Shavano Park Total New Supply acft/yr 1,002 1,011 1,006 1,009 1,007 1,003
5.3.2-32 Shavano Park Annual Cost $/yr 490 2,398 1,272 495 357 147
5.3.2-32 Shavano Park Unit Cost $/acft 245 218 212 55 51 49
5.3.2-33 St. Hedwig Demand Reduction acft/yr 0 0 0 0 0 0
5.3.2-33 St. Hedwig Total New Supply acft/yr 0 0 0 0 0 0
5.3.2-34 St. Hedwig Annual Cost $/yr 0 0 0 0 0 0
5.3.2-34 St. Hedwig Unit Cost $/acft 0 0 0 0 0 0
5.3.2-35 Terrell Hills Demand Reduction acft/yr 11 24 20 20 20 7
5.3.2-35 Terrell Hills Total New Supply acft/yr 1,011 1,024 1,020 1,020 1,020 1,007
5.3.2-36 Terrell Hills Annual Cost $/yr 2,750 5,616 4,560 1,100 1,020 343
5.3.2-36 Terrell Hills Unit Cost $/acft 250 234 228 55 51 49
5.3.2-37 Universal City Demand Reduction acft/yr 36 65 53 62 70 40
5.3.2-37 Universal City Total New Supply acft/yr 2,536 2,565 3,053 3,562 4,570 5,040
5.3.2-38 Universal City Annual Cost $/yr 8,784 13,910 10,653 3,410 3,570 1,960
5.3.2-38 Universal City Unit Cost $/acft 244 214 201 55 51 49
5.3.2-39 Windcrest Demand Reduction acft/yr 13 28 22 22 23 8
5.3.2-39 Windcrest Total New Supply acft/yr 13 28 22 22 23 8
5.3.2-40 Windcrest Annual Cost $/yr 3,289 6,636 5,126 1,210 1,173 392
5.3.2-40 Windcrest Unit Cost $/acft 253 237 233 55 51 49
5.3.2-41 BMWD (Castle Hills) Demand Reduction acft/yr 6 24 19 19 13 13
5.3.2-41 BMWD (Castle Hills) Total New Supply acft/yr 1,506 1,524 1,519 1,519 1,513 1,513
5.3.2-42 BMWD (Castle Hills) Annual Cost $/yr 1,470 5,424 4,256 1,045 663 637
5.3.2-42 BMWD (Castle Hills) Unit Cost $/acft 245 226 224 55 51 49
5.3.2-43 BMWD (Somerset) Demand Reduction acft/yr 0 0 0 0 0 0
5.3.2-43 BMWD (Somerset) Total New Supply acft/yr 300 300 300 300 300 300
5.3.2-44 BMWD (Somerset) Annual Cost $/yr 0 0 0 0 0 0
5.3.2-44 BMWD (Somerset) Unit Cost $/acft 0 0 0 0 0 0
5.3.2-45 BMWD (HC/HPK) Demand Reduction acft/yr 6 20 23 27 20 11
5.3.2-45 BMWD (HC/HPK) Total New Supply acft/yr 3,206 3,220 3,223 3,227 3,220 3,711
5.3.2-46 BMWD (HC/HPK) Annual Cost $/yr 1,434 4,240 4,600 1,485 1,020 539
5.3.2-46 BMWD (HC/HPK) Unit Cost $/acft 239 212 200 55 51 49
5.3.2-47 BMWD (Other Sbd) Demand Reduction acft/yr 141 187 233 275 319 345
5.3.2-47 BMWD (Other Sbd) Total New Supply acft/yr 16,278 22,324 22,370 30,412 35,319 39,345
5.3.2-48 BMWD (Other Sbd) Annual Cost $/yr 34,968 39,644 45,668 15,125 16,269 16,905
5.3.2-48 BMWD (Other Sbd) Unit Cost $/acft 248 212 196 55 51 49
5.3.2-49 Ft. Sam Houston Demand Reduction acft/yr 27 67 54 54 40 27
5.3.2-49 Ft. Sam Houston Total New Supply acft/yr 1,527 1,567 1,554 1,554 1,540 1,527
5.3.2-50 Ft. Sam Houston Annual Cost $/yr 5,373 13,333 10,746 2,970 2,040 1,323
5.3.2-50 Ft. Sam Houston Unit Cost* $/acft 199 199 199 55 51 49
5.3.2-51 Lackland AFB Demand Reduction acft/yr 31 52 42 31 31 10
5.3.2-51 Lackland AFB Total New Supply acft/yr 1,531 1,552 1,542 1,531 1,531 1,510
5.3.2-52 Lackland AFB Annual Cost $/yr 6,169 10,348 8,358 1,705 1,581 490
5.3.2-52 Lackland AFB Unit Cost* $/acft 199 199 199 55 51 49
5.3.2-53 Randolph AFB Demand Reduction acft/yr 13 22 13 18 13 4
5.3.2-53 Randolph AFB Total New Supply acft/yr 1,013 1,022 1,013 1,018 1,013 1,004
5.3.2-54 Randolph AFB Annual Cost $/yr 2,587 4,378 2,587 990 663 196
5.3.2-54 Randolph AFB Unit Cost* $/acft 199 199 199 55 51 49
5.3.3-2 Lockhart Demand Reduction acft/yr 0 0 0 0 0 0
5.3.3-2 Lockhart Total New Supply acft/yr 0 500 500 1,000 1,000 1,000
5.3.3-3 Lockhart Annual Cost $/yr 0 0 0 0 0 0
5.3.3-3 Lockhart Unit Cost $/acft 0 0 0 0 0 0
5.3.3-4 Luling Demand Reduction acft/yr 13 41 39 45 26 29
5.3.3-4 Luling Total New Supply acft/yr 13 41 39 45 26 29
5.3.3-5 Luling Annual Cost $/yr 3,107 8,774 7,488 7,245 3,692 3,683
5.3.3-5 Luling Unit Cost* $/acft 239 214 192 161 142 127
5.3.3-6 Martindale Demand Reduction acft/yr 0 0 0 0 0 0
5.3.3-6 Martindale Total New Supply acft/yr 0 0 0 0 0 0
5.3.3-7 Martindale Annual Cost $/yr 0 0 0 0 0 0
5.3.3-7 Martindale Unit Cost $/acft 0 0 0 0 0 0
5.3.4-2 Point Comfort Demand Reduction acft/yr 0 0 0 0 0 0
5.3.4-2 Point Comfort Total New Supply acft/yr 0 0 0 0 0 0
5.3.4-3 Point Comfort Annual Cost $/yr 0 0 0 0 0 0
5.3.4-3 Point Comfort Unit Cost $/acft 0 0 0 0 0 0
5.3.4-4 Port Lavaca Demand Reduction acft/yr 0 0 0 0 0 0
5.3.4-4 Port Lavaca Total New Supply acft/yr 0 1,500 1,500 1,500 1,500 1,500
5.3.4-5 Port Lavaca Annual Cost $/yr 0 0 0 0 0 0
5.3.4-5 Port Lavaca Unit Cost $/acft 0 0 0 0 0 0
5.3.4-6 Seadrift Demand Reduction acft/yr 0 0 0 0 0 0
5.3.4-6 Seadrift Total New Supply acft/yr 0 0 0 0 0 0
5.3.4-7 Seadrift Annual Cost $/yr 0 0 0 0 0 0
5.3.4-7 Seadrift Unit Cost $/acft 0 0 0 0 0 0
5.3.5-2 Garden Ridge Demand Reduction acft/yr 0 7 4 11 11 6
5.3.5-2 Garden Ridge Total New Supply acft/yr 400 457 504 711 711 706
5.3.5-3 Garden Ridge Annual Cost $/yr 0 1,344 652 1,144 1,001 474
5.3.5-3 Garden Ridge Unit Cost* $/acft 225 192 163 104 91 79
5.3.5-4 New Braunfels Demand Reduction acft/yr 0 112 146 186 214 246
5.3.5-4 New Braunfels Total New Supply acft/yr 580 8,412 13,366 16,206 20,234 23,266
5.3.5-5 New Braunfels Annual Cost $/yr 0 22,512 24,820 19,344 19,474 19,434
5.3.5-5 New Braunfels Unit Cost* $/acft 234 201 170 104 91 79
5.3.6-2 Cuero Demand Reduction acft/yr 16 42 26 28 29 10
5.3.6-2 Cuero Total New Supply acft/yr 16 42 26 28 29 10
5.3.6-3 Cuero Annual Cost $/yr 3,888 10,080 6,084 5,264 5,220 1,730
5.3.6-3 Cuero Unit Cost* $/acft 243 240 234 188 180 173
5.3.6-4 Yoakum Demand Reduction acft/yr 0 0 0 0 0 0
5.3.6-4 Yoakum Total New Supply acft/yr 0 0 0 0 0 0
5.3.6-5 Yoakum Annual Cost $/yr 0 0 0 0 0 0
5.3.6-5 Yoakum Unit Cost $/acft 0 0 0 0 0 0
5.3.6-6 Yorktown Demand Reduction acft/yr 0 0 0 0 0 0
5.3.6-6 Yorktown Total New Supply acft/yr 0 0 0 0 0 0
5.3.6-7 Yorktown Annual Cost $/yr 0 0 0 0 0 0
5.3.6-7 Yorktown Unit Cost $/acft 0 0 0 0 0 0
5.3.7-2 Big Wells Demand Reduction acft/yr 3 5 4 3 3 1
5.3.7-2 Big Wells Total New Supply acft/yr 3 5 4 3 3 1
5.3.7-3 Big Wells Annual Cost $/yr 807 1,285 992 309 276 82
5.3.7-3 Big Wells Unit Cost $/acft 269 257 248 103 92 82
5.3.7-4 Carrizo Springs Demand Reduction acft/yr 8 29 34 26 30 34
5.3.7-4 Carrizo Springs Total New Supply acft/yr 508 1,029 1,034 2,526 3,030 3,534
5.3.7-5 Carrizo Springs Annual Cost $/yr 2,088 6,902 7,378 2,678 2,760 2,788
5.3.7-5 Carrizo Springs Unit Cost $/acft 261 238 217 103 92 82
5.3.8-2 Dilley Demand Reduction acft/yr 7 15 13 13 14 9
5.3.8-2 Dilley Total New Supply acft/yr 7 15 13 13 14 9
5.3.8-3 Dilley Annual Cost $/yr 1,715 3,465 2,860 1,443 1,512 936
5.3.8-3 Dilley Unit Cost $/acft 245 231 220 111 108 104
5.3.8-4 Pearsall Demand Reduction acft/yr 18 30 33 34 24 12
5.3.8-4 Pearsall Total New Supply acft/yr 18 30 33 34 24 12
5.3.8-5 Pearsall Annual Cost $/yr 4,410 6,960 7,260 3,774 2,592 1,248
5.3.8-5 Pearsall Unit Cost $/acft 245 232 220 111 108 104
5.3.9-2 Goliad Demand Reduction acft/yr 5 10 8 8 8 3
5.3.9-2 Goliad Total New Supply acft/yr 5 10 8 8 8 3
5.3.9-3 Goliad Annual Cost $/yr 1,270 2,540 2,032 1,168 1,128 417
5.3.9-3 Goliad Unit Cost $/acft 254 254 254 146 141 139
5.3.10-2 Gonzales Demand Reduction acft/yr 16 33 35 26 18 18
5.3.10-2 Gonzales Total New Supply acft/yr 16 33 35 26 18 18
5.3.10-3 Gonzales Annual Cost $/yr 4,720 9,504 9,905 3,796 2,538 2,502
5.3.10-3 Gonzales Unit Cost $/acft 295 288 283 146 141 139
5.3.10-4 Nixon Demand Reduction acft/yr 0 0 0 0 0 0
5.3.10-4 Nixon Total New Supply acft/yr 0 0 0 0 0 0
5.3.10-5 Nixon Annual Cost $/yr 0 0 0 0 0 0
5.3.10-5 Nixon Unit Cost $/acft 0 0 0 0 0 0
5.3.10-6 Waelder Demand Reduction acft/yr 1 3 3 3 3 1
5.3.10-6 Waelder Total New Supply acft/yr 1 3 3 3 3 1
5.3.10-7 Waelder Annual Cost $/yr 312 936 936 438 423 139
5.3.10-7 Waelder Unit Cost* $/acft 312 312 312 146 141 139
5.3.11-2 Cibolo Demand Reduction acft/yr 0 0 0 0 0 0
5.3.11-2 Cibolo Total New Supply acft/yr 0 0 0 0 0 0
5.3.11-3 Cibolo Annual Cost $/yr 0 0 0 0 0 0
5.3.11-3 Cibolo Unit Cost $/acft 0 0 0 0 0 0
5.3.11-4 Marion Demand Reduction acft/yr 0 0 0 0 0 0
5.3.11-4 Marion Total New Supply acft/yr 0 0 0 0 0 0
5.3.11-5 Marion Annual Cost $/yr 0 0 0 0 0 0
5.3.11-5 Marion Unit Cost $/acft 0 0 0 0 0 0
5.3.11-6 McQueeney Demand Reduction acft/yr 0 0 0 0 0 0
5.3.11-6 McQueeney Total New Supply acft/yr 0 0 0 0 0 0
5.3.11-7 McQueeney Annual Cost $/yr 0 0 0 0 0 0
5.3.11-7 McQueeney Unit Cost $/acft 0 0 0 0 0 0
5.3.11-8 Schertz Demand Reduction acft/yr 25 29 30 33 36 40
5.3.11-8 Schertz Total New Supply acft/yr 7,621 7,625 7,626 7,629 7,632 7,636
5.3.11-9 Schertz Annual Cost $/yr 6,575 6,844 6,510 1,815 1,836 1,960
5.3.11-9 Schertz Unit Cost $/acft 263 236 217 55 51 49
5.3.11-10 Seguin Demand Reduction acft/yr 26 63 77 93 111 132
5.3.11-10 Seguin Total New Supply acft/yr 6,426 6,463 6,477 6,493 6,511 6,532
5.3.11-11 Seguin Annual Cost $/yr 6,084 12,663 13,090 9,672 10,101 10,428
5.3.11-11 Seguin Unit Cost* $/acft 234 201 170 104 91 79
5.3.12-2 Kyle Demand Reduction acft/yr 0 0 0 0 0 0
5.3.12-2 Kyle Total New Supply acft/yr 0 0 0 0 0 0
5.3.12-3 Kyle Annual Cost $/yr 0 0 0 0 0 0
5.3.12-3 Kyle Unit Cost $/acft 0 0 0 0 0 0
5.3.12-4 San Marcos Demand Reduction acft/yr 84 223 219 191 248 161
5.3.12-4 San Marcos Total New Supply acft/yr 5,084 5,223 5,919 10,791 15,948 27,361
5.3.12-5 San Marcos Annual Cost $/yr 20,748 47,053 38,982 22,156 22,320 11,109
5.3.12-5 San Marcos Unit Cost $/acft 247 211 178 116 90 69
5.3.12-6 Wimberley Demand Reduction acft/yr 0 0 0 0 0 0
5.3.12-6 Wimberley Total New Supply acft/yr 0 0 0 0 0 400
5.3.12-7 Wimberley Annual Cost $/yr 0 0 0 0 0 0
5.3.12-7 Wimberley Unit Cost $/acft 0 0 0 0 0 0
5.3.12-8 Woodcreek Demand Reduction acft/yr 0 0 0 0